Virtual Eclipse Science Fiction Role Playing Club Help
Background Database Encyclopedia News Training

Virtual Eclipse > Science Fiction > Database > Contracts > Andrew Price Group Financial Accounts (15 Feb 297)

February Mission Accounts

All money is in 9SC Star Credits


Income

Capital Introduced

Name Capital Introduced
Andrew Price 18,100
Tim Atkinson 1,700
H Chives 3,400
Gordon Shumway 3,900
Douglas Harrison 4,300
John J Vega 3,300
Total 34,700


Mission Income

Item Rate Quantity Total
Mission Pay 4,000 7 28,000
Transit/Standby per day (6 people @ 50 credits = 300) 300 0 0
Extra Hours In Theatre (6 people @ 500 credits = 3000) 3,000 0 0
Bonus (Neutralise Gaurd Post) 20,000 0 0
Penalty Clause 1 -50,000 0 0
Penalty Clause 2 -200,000 0 0
    Total 28,000


Expenses

Setup Costs

Item Cost (Each) Quantity Total
Medical Insurance 200 6 1,200
Repatriation Bond 300 5 1,500
Repatriation Bond 600 1 600
Rations 5 6 30
Pressure Bandage 10 10 100
Biocide Alpha (Course of 20) 200 3 600
Kil-Pain (20 Tabs) 100 2 200
Neuro-Bloc Local (mg) 20 50 1,000
Neuro-Bloc Local (mg) 100 50 5,000
Easi-Stim (/2) 200 20 4,000
No-Shok (Group O) - 500 ml 1,000 4 4,000
No-Shok (Group A) - 500 ml 1,000 1 1,000
Voice Programmed Autoinjector (ex-display) 2,000 1 2,000
Bioscanner (TMS Model 95) (ex-display) 10,000 1 10,000
Surgical Laser Unit 1,500 1 1,500
Surgical Micro Manipulator 5,000 1 5,000
Orbital Communicator 500 1 500
Drop Ship, standby, 50% Advance, *5 per minute 2.5 540 1,350
Drop Ship, flight, 50% Advance, *300 per minute 150 30 4,500
Merc Bureau Personal Force Field - Deposit 1,000 6 6,000
    Total Setup Costs 50,080


Mission Costs

Item Price Quantity Total
Dropship, standby time per minute 1300-2110 5 550 2,750
Dropship, flight time, per minute, insertion 300 8 2,400
Dropship, flight time, medevac + reinforcement 300 16 4,800
Dropship, flight time, per minute, extraction 300 8 2,400
Deposit on Dropship standby time 1,350 -1 -1,350
Deposit on Dropship flight time 4,500 -1 -4,500
Bureau Account, Unauthorised overdraft 15,380 @ 2% 316 1 316
Bureau Commission, 28,000 @ 5% 1,400 1 1,400
Hospital Fees (GS) - Light Injury 3,000 1 3,000
Hospital Fees (GS) - Serious Injury 25,000 1 25,000
Medical Insurance Payout (GS) (- excess @ 2000) 26,000 -1 -26,000
Deposit on Bureau Force Fields - Return 1,000 -5 -5,000
Force Field Recalibration 500 5 2,500
Reinforcement Pay 4,000 1 4,000
Ammunition 280 1 280
    Total 11,996


Group Assets

Assets Lost / Used

Item Cost (Each) Quantity Total
Rations 5 6 30
Pressure Bandage 10 1 10
Neuro-Bloc Local (mg) 20 7 140
Easi-Stim (/2) 200 6 1,200
No-Shok (Group O) - 500 ml 1,000 1 1,000
    Total 2,380

Equipment Assets Remaining

Item Value (Each) Quantity Total
Pressure Bandage 10 9 90
Biocide Alpha (Course of 20) 200 3 600
Kil-Pain (20 Tabs) 100 2 200
Neuro-Bloc Local (mg) 20 43 860
Neuro-Bloc General (mg) 100 50 5,000
Easi-Stim (/2) 200 14 2,800
No-Shok (Group O) - 500 ml 1,000 3 3,000
No-Shok (Group A) - 500 ml 1,000 1 1,000
Voice Programmed Autoinjector (ex-display) 2,000 1 2,000
Bioscanner (TMS Model 95)(ex-display) 10,000 1 10,000
Surgical Laser Unit 1,500 1 1,500
Surgical Micro Manipulator 5,000 1 5,000
Orbital Communicator 500 1 500
    Total 31,550

Reconciliation

Capital Introduced 34,700
Mission Income 28,000
Setup Costs -50,800
Mission Costs -11,926
Total (Bank Account) 694


Overall Value

Cash In Bank 694
Group Equipment Assets (excludes personal kit) 31,550
Total Worth 32,224


Change In Value

Starting Value 34,700
Ending Value 32,224
Change In Value -2,456


Addenda:

After a meeting held by 4 of the 6 members of the unit, it was decided to liquidate the unit equipment. The proceeds, along with the cash in the bank, were returned to the unit members, pro rata to their initial investment. 28,224 was distributed as follows:

Name Cash Returned
Andrew Price 14,723
Tim Atkinson 1,383
H Chives 2,765
Gordon Shumway 3,172
Douglas Harrison 3,497
John J Vega 2,684
Total 28,224


Other related information about this contract can be found by looking up Mission "February 297" Contract (15 Feb 297 AI) using the InfoDump™ database.

Out Of Character Note:

Character Cash will be reduced to reflect cost of living until next event!


Virtual Eclipse - Science Fiction - Role Playing - Club
Copyright © Bill Chivers/Virtual Eclipse Feb 1997 (minor modifications by David Shepheard 17 Jan 2005)